NiSource
NI
$48.28
+0.21%
NiSource Inc. is a major regulated utility company operating in the United States, primarily engaged in natural gas distribution and electric transmission and distribution. The company serves as a critical infrastructure provider, delivering energy to over 3.2 million gas customers across six states and electricity to approximately 500,000 customers in northern Indiana. As a regulated entity, its core identity is that of a stable, asset-heavy utility with earnings largely determined by rate cases and capital investment plans approved by state commissions. The current investor narrative revolves around its execution of a substantial capital expenditure program aimed at modernizing infrastructure and transitioning its generation mix, which is expected to support steady rate base growth and predictable earnings, while navigating the regulatory environment and interest rate sensitivity typical of the sector.…
NI
NiSource
$48.28
Investment Opinion: Should I buy NI Today?
Rating & Thesis: Hold. NI is a fairly valued, stable utility with a visible growth plan, but its premium valuation and cash flow profile limit near-term upside and warrant a cautious stance. The limited analyst coverage prevents a strong consensus view, but recent institutional actions show a mix of cautious optimism.
Supporting Evidence: The stock trades at a forward PE of 21.52x, which is above the sector average, indicating the market is already pricing in its growth trajectory. The PEG ratio of 1.05 confirms a fair valuation relative to growth expectations. Fundamentally, Q4 revenue growth of 19.85% YoY is strong, and operating margins remain healthy at 27.09%. However, the negative TTM free cash flow of -$420 million and high debt-to-equity of 1.72 are material offsets that cap the investment appeal. Technically, the stock is near resistance at $48.83 after a 20.94% yearly gain, suggesting limited near-term runway.
Risks & Conditions: The two biggest risks are 1) valuation compression if interest rates rise, and 2) a funding crisis if negative FCF persists, pressuring the balance sheet. This Hold rating would upgrade to a Buy if the PE multiple compresses below 18x (aligning closer to sector averages) or if the company demonstrates a clear path to sustained positive free cash flow. It would downgrade to Sell if revenue growth decelerates below 10% YoY or if the debt-to-equity ratio exceeds 2.0. The valuation verdict is that NI is fairly valued to slightly overvalued relative to its own history and the utility sector, trading at a premium that demands flawless execution.
Sign up to view all
NI 12-Month Price Forecast
NI presents a classic GARP (Growth at a Reasonable Price) dilemma in the utility sector. The company has a credible growth story backed by tangible capex, but the market has largely priced it in, leaving minimal margin for error. The neutral stance reflects the offsetting forces of solid operational execution against rich valuation and financial strain. Confidence is medium due to limited analyst coverage, which reduces visibility. The stance would upgrade to bullish on evidence of a decisive turnaround to positive free cash flow or a multiple compression event that improves the risk/reward. It would turn bearish if quarterly revenue growth decelerates sharply or leverage increases meaningfully from current levels.
Wall Street consensus
Most Wall Street analysts maintain a constructive view on NiSource's 12-month outlook, with a consensus price target around $62.76 and implied upside of +30.0% versus the current price.
Average Target
$62.76
2 analysts
Implied Upside
+30.0%
vs. current price
Analyst Count
2
covering this stock
Price Range
$39 - $63
Analyst target range
Analyst coverage for NiSource is limited, with only 2 analysts providing estimates according to the provided data, which is unusually low for a company of its size and suggests it may be under-followed by the broader sell-side community. The consensus recommendation cannot be definitively determined from the limited data point, but the institutional ratings history shows a mix of 'Buy', 'Outperform/Overweight', and 'Neutral/In Line' actions from various firms over the past six months, indicating a generally favorable but cautious view. The average target price is not provided in the analyst data, so the implied upside or downside cannot be calculated. The range of analyst estimates shows significant spread, reflecting underlying uncertainty or modeling differences. The estimated EPS for the forward period ranges from a low of $2.75 to a high of $3.00, with an average of $2.91. Similarly, revenue estimates span from $8.49 billion to $9.09 billion, averaging $8.86 billion. This wide dispersion in targets, particularly on revenue, signals a lack of strong consensus on the company's near-term financial performance. The pattern of recent institutional ratings shows stability, with most firms reiterating their existing ratings (e.g., Evercore ISI maintaining 'In Line', Wells Fargo maintaining 'Overweight'), though Jefferies upgraded the stock from 'Hold' to 'Buy' in late October 2025. Limited coverage can lead to higher volatility and less efficient price discovery, as fewer institutional voices are shaping the market narrative.
Bulls vs Bears: NI Investment Factors
The evidence for NI is balanced but leans slightly bearish on a near-term, risk-adjusted basis. The bull case is built on strong fundamentals—robust revenue growth, healthy margins, and a defensive profile—all supported by a predictable regulated model. However, the bear case presents compelling counterpoints centered on valuation and financial strain. The stock trades at a premium PE of 21.25x while burning cash to fund its growth, creating a tension between future potential and present cost. The single most important tension in the investment debate is whether the company's substantial capital expenditure program will generate sufficient regulated rate base growth to justify its premium valuation and offset the persistent negative free cash flow and high leverage. The resolution of this—through successful regulatory outcomes—will determine if the stock re-rates higher or faces compression.
Bullish
- Strong Revenue Growth & Predictable Model: Q4 2025 revenue grew 19.85% YoY to $1.90B, driven by rate base increases and capital investments. The regulated utility model provides a stable, authorized return on investment, supporting consistent earnings growth.
- Sustained Technical Uptrend: The stock is up 20.94% over the past year and is trading at 98% of its 52-week high ($48.83), demonstrating strong bullish momentum. The pattern of higher lows over the last six months, with a 9.99% gain, confirms the uptrend.
- Healthy Profitability Margins: The company maintains solid profitability with a Q4 2025 gross margin of 58.12% and an operating margin of 27.09%. The trailing net margin is 13.99%, indicating efficient operations within its regulated framework.
- Defensive, Low-Volatility Profile: With a beta of 0.61, NI is 39% less volatile than the SPY. This low volatility, combined with a contained maximum drawdown of -9.14%, makes it a stable, defensive holding suitable for risk-averse portfolios.
Bearish
- Premium Valuation with Limited Upside: The trailing PE of 21.25x is above typical utility sector averages, suggesting a premium. Trading near the top of its own historical PE range leaves little room for multiple expansion and increases sensitivity to negative news.
- Heavy Capex Drains Free Cash Flow: Trailing twelve-month free cash flow is negative $420 million, reflecting a heavy capital expenditure program. This necessitates reliance on debt and equity markets for funding, increasing financial risk in a higher-rate environment.
- Elevated Financial Leverage: A debt-to-equity ratio of 1.72 is high, though typical for capital-intensive utilities. This leverage magnifies risks if interest rates rise further or if regulatory approvals for rate increases are delayed or denied.
- Limited Analyst Coverage & Consensus: Only 2 analysts provide estimates, leading to poor price discovery and higher potential volatility. The wide revenue estimate range ($8.49B to $9.09B) signals a lack of strong consensus on near-term performance.
NI Technical Analysis
The stock is in a sustained uptrend, evidenced by a strong 1-year price change of +20.94%. As of the latest close at $47.99, the price is trading near the top of its 52-week range, approximately 98% of the way from its 52-week low of $37.22 toward its high of $48.83. This positioning near multi-year highs suggests strong bullish momentum but also raises questions about potential overextension and limited near-term upside before encountering significant technical resistance. Recent short-term momentum is positive but shows signs of consolidation; the stock gained 5.06% over the past month and 10.55% over the past three months, outperforming the broader market's 3.59% 3-month gain as indicated by a relative strength of +6.96. However, the 1-month performance lagged the SPY's 8.7% surge, resulting in negative relative strength of -3.64, signaling a potential pause or rotation out of the defensive utility name during a broader market rally. Key technical support is anchored at the 52-week low of $37.22, while immediate resistance sits at the 52-week high of $48.83. A decisive breakout above $48.83 would signal a continuation of the long-term bull trend and could open the path to new highs, whereas a failure and reversal could see a test of support levels established during the Q4 2025 consolidation between $41 and $43. The stock exhibits low market-relative volatility, with a beta of 0.61, indicating it is 39% less volatile than the SPY. This low beta is characteristic of a regulated utility and informs position sizing, suggesting the stock is a lower-risk component for a portfolio but may offer less explosive upside during strong bull markets. The stock's price action over the last six months shows a pattern of higher lows, advancing from a low near $41 in early December 2025 to the current level near $48, representing a 6-month gain of 9.99%. Volume has been consistent, with a recent average of approximately 3.4 million shares, and the high short ratio of 3.53 indicates a significant level of short interest, which could fuel a short-covering rally on any positive catalyst or breakout above resistance. The maximum drawdown of -9.14% over the period is relatively contained, further underscoring the stock's defensive, low-volatility characteristics within its established uptrend.
Beta
0.61
0.61x market volatility
Max Drawdown
-9.1%
Largest decline past year
52-Week Range
$37-$49
Price range past year
Annual Return
+23.4%
Cumulative gain past year
| Period | NI Return | S&P 500 |
|---|---|---|
| 1m | +3.5% | +10.5% |
| 3m | +9.0% | +3.9% |
| 6m | +14.7% | +5.4% |
| 1y | +23.4% | +29.6% |
| ytd | +14.5% | +5.4% |
Bobby - Your AI Investment Partner
Get real-time data, AI-driven personalized investment analysis to make smarter investment decisions
NI Fundamental Analysis
NiSource's revenue trajectory shows healthy growth with significant seasonal variability typical of utilities. For Q4 2025 (ending Dec 31), revenue was $1.90 billion, representing a robust 19.85% year-over-year increase from the $1.59 billion reported in Q4 2024. Examining the quarterly sequence within 2025 reveals revenue of $2.18B (Q1), $1.28B (Q2), $1.27B (Q3), and $1.90B (Q4), indicating strong winter-driven results in Q1 and Q4. This growth is underpinned by rate base increases and capital investments, supporting the regulated utility model of predictable, authorized returns. The company is profitable, with Q4 2025 net income of $257.8 million, translating to a net margin of 13.55%. Gross margin for the quarter was a healthy 58.12%, while the operating margin stood at 27.09%. Profitability has improved year-over-year, as the Q4 2024 net margin was 14.10%. The full-year trend shows margins can be volatile quarter-to-quarter due to weather and operating costs, but the underlying profitability of the regulated business model remains intact. The trailing twelve-month (TTM) free cash flow, however, is negative at -$420 million, which is common for utilities in heavy investment phases. The balance sheet shows a debt-to-equity ratio of 1.72, which is elevated but manageable and typical for capital-intensive utilities that leverage debt to finance long-lived infrastructure. The current ratio is 0.69, indicating limited short-term liquidity, which is standard for utilities as they fund operations through cash flow and financing activities rather than holding large cash balances. Return on Equity (ROE) is 9.84%, and Return on Assets (ROA) is 3.37%, reflecting moderate efficiency in generating returns from its substantial asset base. The negative TTM free cash flow highlights the company's reliance on external financing (debt and equity issuance) to fund its substantial capital expenditure program, as seen in the quarterly cash flows where capital expenditures consistently exceed operating cash flow.
Quarterly Revenue
$1.9B
2025-12
Revenue YoY Growth
+0.19%
YoY Comparison
Gross Margin
+0.58%
Latest Quarter
Free Cash Flow
$-419999999.0B
Last 12 Months
Revenue & Net Income Trends (2 Years)
Revenue Breakdown
Open an Account, get $2 TSLA now!
Valuation Analysis: Is NI Overvalued?
Given a positive net income, the primary valuation metric is the Price-to-Earnings (PE) ratio. NiSource trades at a trailing PE of 21.25 and a forward PE of 21.52, based on estimated EPS. The near-identical trailing and forward multiples suggest the market anticipates stable, but not accelerating, earnings growth, which aligns with the predictable nature of a regulated utility. The PEG ratio of 1.05, using the trailing PE, indicates the stock is fairly valued relative to its expected growth rate. Compared to sector averages, NiSource's valuation presents a mixed picture. Its trailing PE of 21.25x is above the typical utility sector average (often in the high teens), suggesting a premium. This premium may be justified by the company's visible growth trajectory from its capital investment plan and its position as a pure-play regulated utility with a focused service territory. The Price-to-Sales ratio of 2.97 and EV-to-EBITDA of 11.94 provide additional context, though direct industry average comparisons from the provided data are not available for these specific multiples. Historically, the stock's own valuation provides critical context. The current trailing PE of 21.25 is above its recent historical range observed in the quarterly data, which has fluctuated between approximately 8.4x and 53.9x over the past several years, often settling in the mid-to-high teens. Trading near the higher end of its own historical band suggests the market is currently pricing in optimistic expectations for execution of its growth plan and a favorable regulatory outlook. This leaves limited room for multiple expansion and increases sensitivity to any earnings disappointments or upward moves in interest rates, which typically pressure utility valuations.
PE
21.2x
Latest Quarter
vs. Historical
Low-End
5-Year PE Range 8x~54x
vs. Industry Avg
N/A
Industry PE ~N/A*
EV/EBITDA
11.9x
Enterprise Value Multiple
Investment Risk Disclosure
Financial & Operational Risks: NiSource faces significant financial risks stemming from its capital-intensive business model. The company's negative TTM free cash flow of -$420 million indicates it is spending heavily on infrastructure, funded by external financing. This is reflected in an elevated debt-to-equity ratio of 1.72, which increases interest expense sensitivity. Furthermore, the current ratio of 0.69 signals limited liquidity to cover short-term obligations without accessing capital markets. Profitability, while solid, shows quarterly volatility (e.g., Q4 2025 net margin of 13.55% vs. Q3's 7.44%), introducing earnings uncertainty despite the regulated framework.
Market & Competitive Risks: The primary market risk is valuation compression. Trading at a trailing PE of 21.25x, a premium to the utility sector, NI is vulnerable to multiple contraction if interest rates rise or growth expectations falter. Its low beta of 0.61 offers defensive characteristics but also implies it may lag in strong bull markets, as seen in its recent 1-month underperformance versus the SPY. Competitive risks are muted due to its regulated monopoly status, but regulatory headwinds pose a constant threat; unfavorable rulings in key rate cases could directly impair authorized returns and derail the earnings growth narrative priced into the stock.
Worst-Case Scenario: The most damaging scenario involves a combination of rising interest rates, a regulatory setback denying a key rate increase, and an earnings miss. This would trigger multiple compression, a dividend safety review (payout ratio of 57%), and a reassessment of growth funding. The realistic downside could see the stock retreat to its 52-week low of $37.22, representing a loss of approximately -22% from the current price of $47.99. A further decline toward the $35 level is plausible if the negative free cash flow trend worsens, forcing an equity raise at distressed valuations.
FAQ
The key risks are, in order of severity: 1) Financial Risk: Sustained negative free cash flow (-$420M TTM) and high debt-to-equity (1.72) create reliance on volatile capital markets for funding. 2) Valuation Risk: A premium PE multiple (21.25x) is vulnerable to compression if interest rates rise or growth slows. 3) Regulatory Risk: Earnings are determined by state commissions; an unfavorable rate case decision could immediately reduce profitability. 4) Execution Risk: The company's growth thesis depends on deploying massive capex efficiently; cost overruns or delays would impair returns.
The 12-month forecast presents three scenarios. The Base Case (60% probability) sees the stock trading between $46 and $50, assuming steady execution and stable interest rates. The Bull Case (25% probability) targets $50 to $53 on favorable regulatory outcomes and a market re-rating. The Bear Case (15% probability) warns of a drop to $37-$42 if rising rates trigger multiple compression and funding issues arise. The most likely outcome is the Base Case, where NI grinds higher with earnings but remains capped by its valuation and sector dynamics.
NI stock is fairly valued to slightly overvalued. Its trailing PE ratio of 21.25x is above the typical utility sector average, indicating a premium. The PEG ratio of 1.05 suggests the stock is fairly priced relative to its expected growth rate. Historically, trading near the higher end of its own PE range also points to full valuation. The market is pricing in successful execution of the company's capital expenditure plan and steady regulatory approvals. Any disappointment on these fronts would likely lead to multiple compression, validating the overvaluation concern.
NI is a moderately good buy for a specific investor profile. For a long-term, income-oriented investor seeking lower volatility (beta 0.61) and willing to accept modest growth, NI's regulated model and 2.69% dividend yield are appealing. However, the current premium valuation (PE 21.25x) and negative free cash flow pose significant risks. It is a better buy on a pullback toward the $42-$44 support zone, which would improve the margin of safety. The stock is not suitable for short-term traders seeking explosive gains.
NI is unequivocally suitable for long-term investment, with a suggested minimum holding period of 3-5 years. Its low beta (0.61) and regulated, infrastructure-based business model are designed for stability and compounding over time. The capital expenditure plan's benefits will accrue over many years, making short-term trading suboptimal due to the stock's tendency to trade in ranges and its sensitivity to quarterly earnings volatility. Long-term investors can collect the dividend while waiting for the growth investments to mature and potentially improve cash flow generation.
